CYBERM<08017> - Results Announcement (Q2, 2005/2006, Summary) (Revised)

CyberM International (Holdings) Limited announced on 11/11/2005:
(stock code: 08017 )
Year end date: 31/3/2006
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Audit Committee

Important Note:

This result announcement form only contain extracted information
from and should be read in conjunction with the detailed results 
announcement of the issuer, which can be view on the GEM website
at http://www.hkgem.com

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/04/2005    from 01/04/2004
                                     to 30/09/2005      to 30/09/2004
                               Note  ('000      )       ('000      )
Turnover                           : 18,763             13,302            
Profit/(Loss) from Operations      : 1,571              729               
Finance cost                       : (162)              (144)              
 
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 1,409              585               
% Change over Last Period          : +141      %
EPS/(LPS)-Basic (in dollars)       : 0.0056             0.0023            
         -Diluted (in dollars)     : 0.0056             N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 1,409              585               
2nd Quarter Dividend               : 0                  0
  per Share                                              
(Specify if with other             : N/A                N/A
  options)                                               
                                                         
B/C Dates for 
  2nd Quarter Dividend             : N/A   
Payable Date                       : N/A
B/C Dates for (-)            
  General Meeting                  : N/A   
Other Distribution for             : N/A
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A   


        For and on behalf of 
        CyberM International (Holdings) Limited
  
Name :  FOK WAI MAN
Title : COMPANY SECRETARY  

Responsibility statement 
  
The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for
the accuracy of the information contained in this results announcement
form (the "Information") and confirm, having made all reasonable 
inquiries, that to the best of their knowledge and belief the 
Information are accurate and complete in all material respects and
not misleading and that there are no other matters the omission of
which would make the Information herein inaccurate or misleading. The
Directors acknowledge that the Stock Exchange has no responsibility
whatsoever with regard to the Information and undertake to indemnify
the Exchange against all liability incurred and all losses suffered
by the Exchange in connection with or relating to the Information. 

Remarks:

Basis of preparation
The unaudited interim consolidated financial statements have been 
prepared in accordance with Hong Kong Accounting Standards 
("HKAS") 34 "Interim Financial Reporting" issued by the Hong Kong 
Institute of Certified Public Accountants ("HKICPA") and the 
disclosure requirements of the Rules Governing the Listing of 
Securities on the Growth Enterprises Market of The Stock Exchange of 
Hong Kong Limited.

In 2004, the HKICPA issued a number of new or revised Hong Kong 
Accounting Standards and Hong Kong Financial Reporting Standards 
("the new HKFRSs") which are effective for accounting periods 
beginning on or after 1st January 2005. the adoption of the new HKFRSs 
had no material impact on the Group's results of operation and 
financial position.

The unaudited condensed consolidated interim accounts have been 
reviewed by the audit committee. The composition of the audit 
committee is discussed in subsequent section. 


Earnings/(loss) per share

The calculation of basic and diluted earning / (loss) per share are 
the following data:

Profit/(loss) for the period

Profit / (loss) for calculating 
basic and diluted earnings 
/ (loss) per share                                                      

        Unaudited                               Unaudited
        Six months ended                        Three months ended
        30 September                            30 September
        2005            2004                    2005            2004
        HK$'000        HK$'000                HK$'000        HK$'000

        1,409           585                     422             715

                                        

Number of shares                

        Unaudited                               Unaudited
        Six months ended                        Three months ended
        30 September                            30 September
        2005            2004                    2005            2004
        '000           '000                   '000           '000
                                        
Weighted average number of ordinary shares used in the calculation 
of basic earning / (loss) per share
        
        250,795         250,060                 251,328         250,060

Effect of dilutive potential ordinary share             
        331             -                       331             -
                                        
Weighted average number of ordinary shares 
used in the calculation of diluted earning 
/ (loss) per share              

        251,126         250,060                 251,689         250,060
                                        

No diluted earnings per share is presented for the six months and three 
months ended 30 September 2004 as the outstanding share options were 
anti-dilutive.