UPBEST GROUP<0335> - Results Announcement

Upbest Group Limited announced on 18/12/2000:
(stock code: 335)
Year end date: 31/3/2001
Currency: HKD                                               (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/4/2000    from 1/4/1999
                                           to 30/9/2000     to 30/9/1999
                                           ('000)           ('000)
Turnover                                 : 32,256           24,246
Profit/(Loss) from Operations            : 51,139           17,581
Finance cost                             : (2,128)          (2,837)
Share of Profit/(Loss) of Associates     : 0                0
Share of Profit/(Loss) of
  Jointly Controlled Entities            : 0                0
Profit/(Loss) after Tax & MI             : 45,595           12,528
% Change over Last Period                : +264%
EPS/(LPS)-Basic                          : 22 cents         6 cents
         -Diluted                        : N/A              N/A
Extraordinary (ETD) Gain/(Loss)          : 0                0
Profit/(Loss) after ETD Items            : 45,595           12,528
Interim Dividend per Share               : NIL              N/A
(Specify if with other options)          : -                -
B/C Dates for Interim Dividend           : N/A
Payable Date                             : N/A
B/C Dates for (-) General Meeting        : N/A
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

1. Group reorganisation and basis of presentation

The Company was incorporated on 28 July 2000.  Pursuant to a group 
reorganisation (the "Reorganisation") to rationalise the group structure 
in preparation for the listing of the Company's shares on The Stock 
Exchange of Hong Kong Limited (the "Stock Exchange"), the Company became 
the holding company of the Group effective on 21 September 2000. Upon 
completion of the Reorganisation, 210,000,000 ordinary shares of HK$0.01 
each had been issued.  On 10 October 2000, 70,000,000 ordinary shares of 
HK$0.01 each were issued and allotted to the public at HK$1.00 per share.

Although the current group structure resulting from the Reorganisation did 
not legally exist until 21 September 2000, the Directors consider that it 
is more appropriate and meaningful to treat the Group as a continuing 
entity.  Accordingly the consolidated results of the Group have been 
prepared on the basis as if the current group structure had been in 
existence throughout the periods presented.  All significant intra-group 
transactions and balances have been eliminated.

2. Accounting policies
The unaudited condensed consolidated interim financial statements have 
been prepared in accordance with the same accounting policies and on a 
basis consistent with those adopted in the section headed "Accountant 
Report" in the Appendix I of the Prospectus of the Company dated 29 
September 2000.  The unaudited condensed consolidated interim financial 
statements comply with Hong Kong Statement of Standard Accounting Practice 
25 "Interim Financial Reporting".

3.  Basic earnings per share
The calculation basic earnings per share is based on the Group's profit 
attributable to shareholders for the six months ended 30 September 2000 of 
HK$45,595,000 (1999: HK$12,528,000) and the weighted average number of 
210,000,000 shares (1999: 210,000,000 shares) deemed to be in issue during 
the period.