UPBEST GROUP<00335> - Results Announcement (Summary)

Upbest Group Limited announced on 17/12/2001:
(stock code: 335)
Year end date: 31/3/2002
Currency: HK$                                               (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/4/2001    from 1/4/2000
                                           to 30/9/2001     to 30/9/2000
                                           ('000)           ('000)
Turnover                                 : 25,204           32,256
Profit/(Loss) from Operations            : 13,292           51,139
Finance cost                             : (3,770)          (2,128)
Share of Profit/(Loss) of Associates     : 0                0
Share of Profit/(Loss) of
  Jointly Controlled Entities            : 0                0
Profit/(Loss) after Tax & MI             : 7,232            45,595
% Change over Last Period                : -84%             
EPS/(LPS)-Basic                          : 3 cents          22 cents
         -Diluted                        : N/A              N/A
Extraordinary (ETD) Gain/(Loss)          : 0                0
Profit/(Loss) after ETD Items            : 7,232            45,595
Interim Dividend per Share               : 1.5 cents        NIL
(Specify if with other options)          : N/A              N/A
B/C Dates for Interim Dividend           : 17/1/2002 to 18/1/2002 bdi.
Payable Date                             : 25/1/2002
B/C Dates for (-) General Meeting        : N/A   
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

1. An analysis of the turnover and contribution to profit from operating 
activities by principal activity:

                Turnover                Contribution to profit from    
                                             operating activities         
            Six months ended                 Six months ended
        30 September  30 September      30 September    30 September 
            2001         2000             2001             2000
        Unaudited       Unaudited       Unaudited       Unaudited
        HK$'000         HK$'000         HK$'000         HK$'000
                                
Commission and brokerage income from securities broking 
        5,623           12,910          2,426           9,475

Commission and brokerage income from future contracts broking    
        233             372             (146)           102

Margin financing interest Income        
        5,207           12,534          3,808           9,154

Loan financing interest income  
        8,526           2,016           5,600           1,458

Interest income earned from financial institutions and other sources    
        2,380           527             2,380           527

Management and handling fee from securities broking     
        1,128           1,669           561             1,193

Placing and underwriting Commission     
        168             1,669           105             1,026

Investment management fee       
        674             0               366             0

Corporate finance advisory fee  
        1,265           559             666             181
        --------------------------------------------------------
        25,204          32,256          15,766          23,116
        ======================
Investment (loss) income                (6,295)         25,876
Other income                            51              19
                                        -----------------------
Profit before taxation                  9,522           49,011
                                        =======================

2. Basis of calculation for basis EPS

The calculation of basic earnings per share is based on the Group's profit 
attributable to shareholders for the six months ended 30 September 2001 of 
HK$7,232,000 (2000: HK$45,595,000) and the weighted average number of 
280,000,000 shares (2000: 210,000,000 shares deemed to be in issue) during 
the period.

The effects of all potential ordinary shares are anti-dilutive for the 
periods.