UPBEST GROUP<00335> - Results Announcement (Summary)

Upbest Group Limited announced on 5/12/2002:
(stock code: 335)
Year end date: 31/3/2003
Currency: HK$
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

                                                            (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/4/2002    from 1/4/2001
                                           to 30/9/2002     to 30/9/2001
                                           ('000)           ('000)
Turnover                                 : 28,477           25,204
Profit/(Loss) from Operations            : 18,012           13,292
Finance cost                             : (1,441)          (3,770)
Share of Profit/(Loss) of Associates     : 0                0
Share of Profit/(Loss) of
  Jointly Controlled Entities            : 0                0
Profit/(Loss) after Tax & MI             : 13,371           7,232
% Change over Last Period                : +84.89%
EPS/(LPS)-Basic                          : 1.2 cents        0.6 cent
         -Diluted                        : N/A              N/A
Extraordinary (ETD) Gain/(Loss)          : 0                0
Profit/(Loss) after ETD Items            : 13,371           7,232
Interim Dividend per Share               : NIL              1.5 cents
(Specify if with other options)          : N/A              N/A
B/C Dates for Interim Dividend           : N/A
Payable Date                             : N/A
B/C Dates for (-) General Meeting        : N/A
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

1. An analysis of the turnover and contribution to profit from operating 
activities by principal activity for the period is as follows:

                        2002                            2001 
                         Contribution to                 Contribution to 
               Turnover  profit before tax  Turnover    profit before tax 
               ----------------------------------------------------------
             (unaudited)   (unaudited)     (unaudited)      (unaudited)
                 HK$'000      HK$'000       HK$'000           HK$'000 
                                        
Securities 
brokerage and 
futures brokerage 5,404        1,406         6,984              2,841 
Margin financing 
& money lending  17,224       13,054        16,113              11,788 
Corporate advisory,
placing 
& underwriting    3,859         2,679        1,433                771 
Assets management 1,990         1,141          674                366 
                ------------------------------------------------------
                 28,477         18,280       25,204             15,766 
                ========                     ======
Net investment losses           (1,719)                         (6,295)
 Other income                       10                           51 
                             ----------                         --------
 Profit before taxation          16,571                         9,522 
 Taxation                        (3,200)                        (2,290) 
                                -------                         -------- 
Profit after taxation            13,371                         7,232 
                                =======                         ========

2.  Basic earnings per share

The calculation of basic earnings per share is based on the Group's profit 
attributable to shareholders for the six months ended 30 September 2002 of 
HK$13,371,000 (2001: HK$7,232,000) and the weighted average number of 
1,120,000,000 shares (pursuant to a resolution passed in the annual 
general meeting held on 15 July 2002, there was bonus issue made on the 
basis of three bonus shares for every one existing ordinary share held by 
the shareholders) (2001: 1,120,000,000 shares *) after adjusting for the 
bonus issue during the period.

There is no diluted earnings per share for the periods ended 30 September 
2002 and 2001 presented since the Company has no dilutive potential 
ordinary shares.

*       Adjusted for bonus issue in 2002