HUNG FUNG GROUP<1141> - Results Announcement

Hung Fung Group Holdings Limited announced on 28/8/2000:
(stock codes: Ord: 1141 & War:1099)
Year end date: 31/3/2000
Currency: HKD                                               (Audited)
                                           (Audited)        Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/4/1999    from 1/4/1998
                                           to 31/3/2000     to 31/3/1999
                                           ('000)           ('000)
Turnover
    - Continuing                         : 290,600          241,254
    - Discontinued                       : -                -
Operating Profit/(Loss)
    - Continuing                         : 30,286           32,029
    - Discontinued                       : -                -
Total Operating Profit/(Loss)            : 30,286           32,029
Share of Profit/(Loss) of
  Associated Companies                   : -                -
Share of Profit/(Loss) of
  Jointly Controlled Entities            : -                -
Profit/(Loss) after Tax & MI             : 26,195           43,357
% Change over Last Period                : -39.58%
EPS/(LPS)-Basic                          : 1.18 cents       2.17 cents
         -Diluted                        : 1.12 cents       N/A
Extraordinary (ETD) Gain/(Loss)          : -                -
Profit/(Loss) after ETD Items            : 26,195           43,357
Final Dividend per Share                 : Nil              Nil
(Specify if with other options)          : N/A              N/A
B/C Dates for Final Dividend             : N/A              
Payable Date                             : N/A
B/C Dates for Annual General Meeting     : 26/9/2000 to 28/9/2000 bdi.
Other Distribution for Current Period    : Nil
B/C Dates for Other Distribution         : N/A

Remarks:

1. Earning per share

The calculation of basic earnings per share is based on the net profit 
from ordinary activities attributable to shareholders for the year of 
HK$26,195,000 (1999: HK$43,357,000) and the weighted average of 
2,212,655,670 (1999: 2,000,000,000) ordinary shares in issue during the 
year, adjusted to reflect the Shares Subdivision (as defined in note 4 
below) subsequent to 31 March 2000 as detailed in the section "Shares 
Subdivision" below.

The calculation of diluted earnings per share is based on the net profit 
from ordinary activities attributable to shareholders for the year of 
HK$26,195,000.  The weighted average number of ordinary shares used in the 
calculation is 2,212,655,670 ordinary shares in issue during the year, as 
used in the basic earnings per share calculation, and the weighted average 
of 133,658,529 ordinary shares assumed to have been issued at no 
consideration on the deemed exercise of all share options and warrants 
during the year, adjusted to reflect the Shares Subdivision subsequent to 
the balance sheet date as detailed in the section "Shares Subdivision" 
below.

2. Adjusted Earnings Per Share for 1999

The basic earnings per share for 1999 has been adjusted from HK21.68 cents 
to HK2.17 cents to reflect the Shares Subdivision subsequent to 31 March 
2000 as detailed in the section "Shares Subdivision" below.

The diluted earnings per share for the year ended 31 March 1999 has not 
been calculated because no diluting events existed during that year.

3. Shares Subdivision

On April 5, 2000, a special general meeting was convened to approve the 
Shares Subdivision. Upon the Shares Subdivision became unconditional and 
effective on 6 April 2000, each of the Company's existing issued and 
unissued ordinary shares of HK$0.10 each were subdivided into ten 
Subdivided Shares (as defined in note 4 below) of HK$0.10 each The 
authorized share capital of the Company became HK$100,000,000 divided into 
10,000,000,000 ordinary shares of HK$0.01 each on the same day. The 
subscription price of Warrants of the Company was adjusted from HK$0.47 
per share to HK$0.05 per Subdivided Share. The subscription price and 
number of shares available for subscription in respect of the share 
options of the Company were adjusted from HK$0.46 per share and 7,070,000 
shares to HK$0.046 per Subdivided Share and 70,700,000 Subdivided Shares, 
respectively.

4. Definition of Shares Subdivision and Subdivided Shares

Pursuant to a special resolution passed on 5 April 2000, each of the 
Company's existing issued and unissued ordinary shares of HK$0.10 each 
were subdivided into ten ordinary shares of HK$0.01 each ("Subdivided 
Shares") ("Shares Subdivision").