ECO-TEK HLDGS<08169> - Results Announcement (Q3, 2003/2004, Summary)

Eco-Tek Holdings Limited announced on 09/09/2004:
(stock code: 08169 )

Year end date                         :31/10/2004
Currency                              :HKD
Auditors' report                      :N/A
3rd Quarterly Report Reviewed by       Audit Committee

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com

                                           (Unaudited)       (Unaudited)
                                              Current Last Corresponding
                                               Period            Period
                                       from 01/11/2003   from 01/11/2002
                                         to 31/07/2004     to 31/07/2003
                                                 $'000             $'000

Turnover                              :         81,567            72,113
Profit/(Loss) from Operations         :         12,281            10,772
Finance cost                          :            N/A               N/A
Share of Profit/(Loss) of Associates  :            N/A               N/A
Share of Profit/(Loss) of Jointly
         Controlled Entites           :            N/A               N/A
Profit/(Loss) after Taxation & MI     :         13,057             8,382
% Change Over the Last Period         :         +55.77%
EPS / (LPS)
          Basic (in dollar)           :     HKD 0.0236        HKD 0.0152
          Diluted (in dollar)         :     HKD 0.0201        HKD 0.0129
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :        13,057             8,382
3rd Quarter Dividends per Share       :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 3rd Quarter Dividends   :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

For and on behalf of
Eco-Tek Holdings Limited

Signature :
Name      : Chor Ngai
Title     : Company Secretary

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading.The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard to
the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Remarks:	
1. Principal accounting policies and basis of preparation
	
The Group's unaudited consolidated accounts have been prepared in
accordance with the Hong Kong Statements of Standard Accounting
Practice issued by the Hong Kong Society of Accountants and the
disclosure requirements set out in Chapter 18 of the GEM Listing Rules.
The unaudited consolidated accounts have been prepared under the
historical cost convention.  The accounting policies and basis of
preparation adopted for the preparation of the accounts are consistent
with those adopted by the Group in its annual financial statements for
the year ended 31 October 2003.
	
	
2. Earnings per share
	
The earnings per share for the three months ended 31 July 2004
is calculated based on the unaudited consolidated net profit
attributable to shareholders of the Company of approximately
HK$4,373,000 (2003: approximately HK$4,174,000) and the weighted
average of 552,800,000 (2003: 552,800,000) ordinary shares in issue
during the period.
	
The earnings per share for the nine months ended 31 July 2004
is calculated based on the unaudited consolidated net profit
attributable to shareholders of the Company of approximately
HK$13,057,000 (2003: approximately HK$8,382,000) and the weighted
average of 552,800,000 (2003: 552,800,000) ordinary shares in issue
during the period.
	
The calculation of the diluted earnings per share for the three months
ended 31 July 2004 is based on the unaudited consolidated net profit
attributable to shareholders of the Company of approximately
HK$4,373,000 (2003: approximately HK$4,174,000) and 647,908,609
(2003: 649,332,700) ordinary shares, being the 552,800,000
(2003: 552,800,000) ordinary shares as used in the calculation of basic
earnings per share, and the weighted average of 95,108,609
(2003: 96,532,700) ordinary shares assumed to have been issued at no
consideration on the deemed exercise of the Pre-IPO share options, the
option granted to Advance New Technology Limited ("ANT-Option"),
and the Post-IPO share options.
	
	
The calculation of the diluted earnings per share for the nine months
ended 31 July 2004 is based on the unaudited consolidated net profit
attributable to shareholders of the Company of approximately
HK$13,057,000 (2003: approximately HK$8,382,000) and 648,166,658
(2003: 650,247,152) ordinary shares, being the 552,800,000
(2003: 552,800,000) ordinary shares as used in the calculation of basic
earnings per share, and the weighted average of 95,366,658
(2003: 97,447,152) ordinary shares assumed to have been issued at no
consideration on the deemed exercise of the Pre-IPO share options, the
ANT-Option and the Post-IPO share options.